Page 31 - ESSAYBCTO ENG 6nd

< Table of Contents >

< Table 1-1> Checklist for application of patented invention --------- 2

< Table 1-2> Numeric domain patent invention application checklist --------- 3

< Table 1-3> Global e-commerce market size trend --------- 4

< Table 1-4> Domestic e-commerce market size trend --------- 5
< Table 1-5> Sales trends of major domestic e-commerce companies --------- 6

< Table 1-6> Giga Korea Co., Ltd. ’s sales trend --------- 6

< Table 2-1> Online shopping mall homepage minimum market value --------- 8

< Table 2-2> Number Domain Price Forecast --------- 8

< Table 2-3> Numeric domain sales forecasts by year --------- 10
< Table 2-4> Number domain sales revenue forecast by year --------- 11

< Table 2-5> Numeric domain sales operating profit forecast by year --------- 11

< Table 2-6> Online shopping mall sales forecast --------- 13

< Table 2-7> Margin forecast through online shopping mall operation --------- 14

< Table 2-8> Online shopping mall operating profit forecast --------- 15

< Table 2-9> Offline affiliate store sales forecast --------- 17

< Table 2-10> Overseas infrastructure and agency sales forecasts --------- 18
Overseas infrastructure and agency operating profit foreca
< Table 2-11> --------- 19
sts
< Table 2-12> Resale sales forecast --------- 20
< Table 2-13> Online shopping mall advertising sales forecast --------- 21

< Table 2-14> Sales forecast through numeric domain platform operation ---------- 24

< Table 3-1> eBay Korea Summary Income Statement -------------- 25

< Table 3-2> Giga Korea’s numeric domain platform operation,

Income Statement --------- 26
< Table 3-3> Pro forma Income Statement --------- 26

< Table 3-4> Calculation of capital expenditure --------- 28

< Table 3-5> Calculation of working capital and working capital increase/decrease amount--------- 39

< Table 3-6> Estimation of future cash flows after product commercialization --------- 31
QR
< Table 4-1> Various coefficients related to discount rate calculation --------- 32

31