Page 68 - Webbook_aus_05

• Normal : 29%∼33%.
• Low : 27%∼31%.

• Very low : 25% to 29%

Among these, the company's technological contribution is high. It corresponds to 31% to

35% .

2. Technology value calculation results

The technological value of the company's numeric domain platform is evaluated based o

n the estimated business value of the technology, which is KRW 7,286.8 billion , as

shown in < Table 4-2> .

< Table 4-3> Final evaluated technology value

( Unit : billion won , %)

division Evaluation value note

Annual future cash flow
business value 7,286.8 billion won
Total present value
technical contribu
31% to 35% -
tion
Technology valua KRW 2.2589 trillion ~ KRW Business value Ⅹ Techno

tion 2.5503 trillion logy contribution

Therefore, the sales of Giga Korea Co., Ltd.'s numeric domain platform business over th

e next five years are expected to be KRW 54.9154 trillion , and its business value is esti

mated at KRW 7.2868 trillion . Additionally , the technical value of the technology in que

stion is estimated at KRW 2.2589 trillion to KRW 2.5503 trillion .
In other words, the value of the numeric domain platform owned by Giga Korea Co., Ltd.

is estimated at KRW 2.2589 trillion to KRW 2.5503 trillion .

QR

68