Page 53 - ESSAYBCTO ENG 6nd

Therefore, Giga Korea Co., Ltd.'s overseas infrastructure and agency operating profit

is expected to grow at an average annual rate of 268.0% from KRW 13.9 billion in
2022 to KRW 2,537.1 billion in 2026 , five years later .

2. Resale sales

Resale sales were made based on the following assumptions :

1. This is fee income for exchange operations, such as number domains between con

sumers .

2. Here, resale is limited to numeric domain items .
3. Resale is assumed to account for 10% of total cumulative sales each year .

4. The transaction fee is set at 1.5% .

5. For numerical wholesaler sales, please refer to < Table 2-4> .
At this time , resale sales can be calculated as follows .

< Table 2-12> Resale sales forecast

( Unit : billion won , %)
average an
nual
division 2022 _ 2023 2024 2025 2026 _
growth rat
e
Number Domain Sales 232 1,799 4,412 7,048 10,672 160.2%
(A)

Cumulative sales volume 232 2,031 6,443 13,491 24,163
( B)
Number domain transacti
on volume 23 203 644 1,349 2,416 219.5%
(C=B*10%)
Numeric domain exchang
e 0.3 3 10 20 36
fee (D=C*1.5%)
Source : Korea Economic Forecast Institute estimates .
Note ) Number domain sales : See < Table 2-4> .

Therefore, Giga Korea Co., Ltd.'s resale sales are expected to grow at an average annual rat
e of 219.5% from 0.3 billion won in 2022 to 3.6 billion won in 2026, five years later .

QR

53